| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
| INCOME : | | | | |
| Gross Sales | 837.20 | 903.40 | 522.20 | 357.90 |
| Sales | 833.10 | 903.40 | 522.20 | 357.90 |
| Job Work/ Contract Receipts | | | | |
| Processing Charges / Service Income | | | | |
| Revenue from property development | | | | |
| Other Operational Income | 4.10 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | |
| Net Sales | 837.20 | 903.40 | 522.20 | 357.90 |
| EXPENDITURE : | | | | |
| Increase/Decrease in Stock | 3.70 | 0.60 | 2.90 | 0.20 |
| Raw Material Consumed | 634.10 | 698.40 | 444.20 | 293.00 |
| Opening Raw Materials | 34.60 | 26.40 | 16.90 | 24.60 |
| Purchases Raw Materials | 631.70 | 706.60 | 453.70 | 285.30 |
| Closing Raw Materials | 32.20 | 34.60 | 26.40 | 16.90 |
| Other Direct Purchases / Brought in cost | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.50 | 0.50 | 0.10 | 0.20 |
| Electricity & Power | 0.50 | 0.50 | 0.10 | 0.20 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 25.00 | 20.00 | 21.00 | 28.30 |
| Salaries, Wages & Bonus | 23.50 | 19.00 | 20.60 | 27.80 |
| Contributions to EPF & Pension Funds | 0.90 | 0.30 | 0.10 | 0.20 |
| Workmen and Staff Welfare Expenses | 0.60 | 0.10 | 0.10 | 0.10 |
| Other Employees Cost | 0.10 | 0.60 | 0.20 | 0.30 |
| Other Manufacturing Expenses | 49.10 | 42.80 | 10.50 | 4.10 |
| Sub-contracted / Out sourced services | | | | |
| Processing Charges | | | | |
| Repairs and Maintenance | 0.00 | 0.00 | 0.00 | 0.00 |
| Packing Material Consumed | | | | |
| Other Mfg Exp | 49.10 | 42.80 | 10.50 | 4.10 |
| General and Administration Expenses | 24.90 | 26.10 | 20.30 | 21.20 |
| Rent , Rates & Taxes | 3.60 | 5.60 | 4.40 | 5.50 |
| Insurance | 0.40 | 1.10 | 2.50 | 0.40 |
| Printing and stationery | 0.00 | | | |
| Professional and legal fees | 6.20 | 7.80 | 1.80 | 1.70 |
| Traveling and conveyance | | 0.70 | 0.00 | 0.20 |
| Other Administration | 14.70 | 11.60 | 11.60 | 13.70 |
| Selling and Distribution Expenses | 2.20 | | 0.00 | 0.00 |
| Advertisement & Sales Promotion | 2.20 | | 0.00 | 0.00 |
| Sales Commissions & Incentives | | | | |
| Freight and Forwarding | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 3.00 | 0.30 | 9.50 | 0.10 |
| Bad debts /advances written off | | | | |
| Provision for doubtful debts | | | | |
| Losson disposal of fixed assets(net) | | | 8.80 | |
| Losson foreign exchange fluctuations | 2.00 | | 0.30 | |
| Losson sale of non-trade current investments | | | | |
| Other Miscellaneous Expenses | 1.00 | 0.30 | 0.30 | 0.10 |
| Less: Expenses Capitalised | | | | |
| Total Expenditure | 742.30 | 788.60 | 508.50 | 347.10 |
| Operating Profit (Excl OI) | 94.80 | 114.80 | 13.70 | 10.80 |
| Other Income | 6.60 | 18.10 | 8.90 | 13.30 |
| Interest Received | 4.00 | 2.00 | 0.60 | 0.20 |
| Dividend Received | 0.20 | 0.20 | 0.20 | 0.20 |
| Profit on sale of Fixed Assets | | 9.00 | | |
| Profits on sale of Investments | | | | |
| Provision Written Back | | | | |
| Foreign Exchange Gains | 0.00 | 1.20 | | 4.10 |
| Others | 2.40 | 5.80 | 8.10 | 8.80 |
| Operating Profit | 101.40 | 132.90 | 22.60 | 24.10 |
| Interest | 3.20 | 3.90 | 3.70 | 6.10 |
| InterestonDebenture / Bonds | | | | |
| Interest on Term Loan | 3.00 | 3.30 | 2.40 | 3.00 |
| Intereston Fixed deposits | | | | |
| Bank Charges etc | 0.20 | 0.30 | 0.80 | 1.10 |
| Other Interest | 0.00 | 0.40 | 0.50 | 2.10 |
| PBDT | 98.20 | 129.00 | 18.90 | 18.00 |
| Depreciation | 3.50 | 2.70 | 3.70 | 4.10 |
| Profit Before Taxation & Exceptional Items | 94.70 | 126.30 | 15.20 | 13.80 |
| Exceptional Income / Expenses | | | | |
| Profit Before Tax | 94.70 | 126.30 | 15.20 | 13.80 |
| Provision for Tax | 24.40 | 27.30 | 6.30 | 4.70 |
| Current Income Tax | 21.30 | 27.50 | 6.20 | 5.80 |
| Deferred Tax | 3.10 | -0.20 | 0.10 | -1.10 |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 70.30 | 99.10 | 8.90 | 9.10 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | |
| Share of Associate | | | | |
| Other Consolidated Items | | | | |
| Consolidated Net Profit | 70.30 | 99.10 | 8.90 | 9.10 |
| Adjustments to PAT | | | | |
| Profit Balance B/F | 197.80 | 98.90 | 85.90 | 77.20 |
| Appropriations | 268.10 | 197.90 | 94.80 | 86.30 |
| General Reserves | | | | |
| Proposed Equity Dividend | | | | |
| Corporate dividend tax | | | | |
| Other Appropriation | 92.90 | 0.10 | -4.00 | 1.00 |
| Equity Dividend % | | | | |
| Earnings Per Share | 7.00 | 79.00 | 7.00 | 7.00 |
| Adjusted EPS | 7.00 | 10.00 | 1.00 | 1.00 |